2012-2013 Salary Cap Outlook

Player	Salary	Bonus	Days	Cap Cost
Calvin Pickard	$790,000	$110,000	9	$69,091
Brad Malone	$787,500	$87,500	32	$254,545
Tyson Barrie	$690,000	$210,000	83	$578,485
Stefan Elliott	$840,000	$60,000	46	$390,303
Gabriel Landeskog	$925,000	$2,650,000	99	$925,000
Chuck Kobasew	$1,250,000		99	$1,250,000
Jean-Sebastien Giguere	$1,250,000		99	$1,250,000
Ryan O'Byrne	$2,000,000		74	$1,345,455
Semyon Varlamov	$3,000,000		99	$2,833,333
Jan Hejda	$3,250,000		99	$3,250,000
Paul Stastny	$6,600,000		99	$6,600,000
Michael Sgarbossa	$570,000		24	$134,949
Milan Hejduk	$2,000,000		99	$2,000,000
Cody Mcleod	$1,150,000		99	$1,150,000
David Jones	$4,000,000		99	$4,000,000
Matt Hunwick	$1,600,000		99	$1,600,000
Matt Duchene	$3,250,000		99	$3,500,000
Ryan Wilson	$2,000,000		99	$2,250,000
Shane O'Brien	$1,800,000		99	$2,000,000
Steve Downie	$2,550,000		99	$2,650,000
John Mitchell	$1,100,000		99	$1,100,000
Greg Zanon	$2,250,000		99	$2,250,000
PA Parenteau	$4,000,000		99	$4,000,000
Erik Johnson	$3,250,000		99	$3,750,000
David Van der Gulik	$575,000		17	$98,737
Patrick Bordeleau	$525,000		99	$525,000
Jamie McGinn	$1,650,000		99	$1,750,000
Mark Olver	$550,000		99	$600,000
Sean Sullivan	$575,000		6	$34,848
Sami Aittokallio	$590,000	$310,000	6	$35,758
Aaron Palushaj	$600,000		82	$496,970
Ryan O'Reilly	$3,500,000		58	$2,929,293
Tomas Vincour	$655,000	$145,000	6	$39,697

Summary
Cap Ceiling (set by NHL):		$70,200,000
- Sum of Cap Hits:		$55,641,464
- Bonus Cushion Overage		$0
- Previous Cap Overages		$0
+ Long Term Injured Reserve Allowance		$0
= Remaining Cap Space:		$14,558,536