2013-2014 Salary Cap Outlook

Player	Salary	Bonus	Days	Cap Cost
Tyson Barrie	$840,000	$60,000	182	$667,333
Stefan Elliott	$900,000		2	$8,650
Gabriel Landeskog	$925,000	$2,650,000	195	$925,000
Semyon Varlamov	$3,000,000		195	$2,833,333
Jan Hejda	$3,250,000		195	$3,250,000
Paul Stastny	$6,600,000		195	$6,600,000
Paul Carey	$737,500	$137,500	33	$114,231
Cody Mcleod	$1,150,000		195	$1,150,000
Matt Hunwick	$1,600,000		27	$803,077
Matt Duchene	$3,750,000		195	$3,500,000
Ryan Wilson	$2,375,000		195	$2,250,000
Steve Downie	$2,750,000		30	$407,692
John Mitchell	$1,100,000		195	$1,100,000
PA Parenteau	$4,000,000		195	$4,000,000
Erik Johnson	$3,750,000		195	$3,750,000
Jamie McGinn	$1,850,000		195	$1,750,000
Jean-Sebastien Giguere	$1,500,000		195	$1,500,000
Sami Aittokallio	$680,000	$220,000	83	$290,855
Ryan O'Reilly	$6,500,000		195	$5,000,000
Cory Sarich	$2,000,000		195	$2,000,000
Alex Tanguay	$3,500,000		195	$3,500,000
Patrick Bordeleau	$1,000,000		195	$1,000,000
David Van der Gulik	$600,000		53	$179,456
Karl Stollery	$550,000		7	$19,744
Andre Benoit	$900,000		195	$900,000
Nate Guenin	$600,000		195	$600,000
Nick Holden	$600,000		195	$600,000
Nathan MacKinnon	$925,000	$2,850,000	195	$925,000
Brad Malone	$735,000		99	$373,154
Marc-Andre Cliche	$550,000		195	$537,500
Maxime Talbot	$2,000,000		165	$1,480,769
Reto Berra	$850,000	$531,250	40	$174,359

Additional Payments
Greg Zanon	Buyout		195	$750,000

Summary
Cap Ceiling (set by NHL):		$64,300,000
- Sum of Cap Hits:		$52,940,153
- Bonus Cushion Overage		$1,626,250
- Previous Cap Overages		$0
+ Long Term Injured Reserve Allowance		$0
= Remaining Cap Space:		$9,733,597